Quarterly report [Sections 13 or 15(d)]

SCHEDULE OF DEBT (Details)

v3.25.1
SCHEDULE OF DEBT (Details)
Aug. 11, 2023
USD ($)
Short-Term Debt [Line Items]  
Outstanding Balance $ 4,000,000 [1]
January 24, 2020 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 100,000
Original maturity Jul. 19, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
June 28, 2021 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 100,000
Original maturity Jun. 28, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
September 17, 2021 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 500,000
Original maturity Sep. 17, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
December 13, 2021 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 500,000
Original maturity Dec. 13, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
December 29, 2022 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 2,000,000
Original maturity Aug. 01, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
March 3, 2023 Note [Member]  
Short-Term Debt [Line Items]  
Outstanding Balance $ 800,000
Original maturity Jul. 01, 2023
Original rate 4.00%
Revised maturity Aug. 31, 2026
Revised rate 2.00%
[1] Note that $1,527,500 of this total was repaid to Mr. Sklar in 2024 from proceeds received under the Loan and Security Agreement (see Loan and Security Agreement – Related Party below).