Quarterly report [Sections 13 or 15(d)]

STOCK OPTIONS (Tables)

v3.25.3
STOCK OPTIONS (Tables)
 9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF STOCK OPTIONS

  

Date     Number of Stock Options       Stock Price       Strike Price       Expected Volatility       Interest Rate       Dividend Rate      

Expected

Term (years)

       Fair Value  
7/1/2025     2,000,000     $ 0.03     $ 0.12       131.23 %     3.84 %     0.00 %     5.0     $ 41,025  
SCHEDULE OF OUTSTANDING OPTIONS ACTIVITY

A summary of the status of the Company’s outstanding stock options and changes during the periods is presented below:

  

    Shares available
to purchase		     Weighted
Average		     Weighted
Average
Remaining
Contractual		     Aggregate  
    with options     Exercise Price     Term (in years)     Intrinsic Value  
Outstanding, December 31, 2024     3,640,000     $ 0.17       9.02     $ -  
Issued     2,000,000       0.12       9.75          
Exercised     -       -       -       -  
Cancelled     (100,000 )     0.17       -       -  
Expired     -       -       -       -  
Outstanding, September 30, 2025     5,540,000     $ 0.15       8.81     $ -  
                                 
Exercisable, September 30, 2025     2,147,067     $ 0.17       8.32     $ -  
                                 
Outstanding, December 31, 2023     -     $ -       -     $ -  
Issued     5,050,000       0.17       8.75       -  
Exercised     -       -       -       -  
Cancelled     (290,000 )     0.17       -       -  
Expired     -       -       -       -  
Outstanding, September 30, 2024     4,760,000     $ 0.17       9.26     $ -  
                                 
Exercisable, September 30, 2024     876,036     $ 0.17       9.26     $ -