| SCHEDULE OF WARRANT ACTIVITY |
The
following table summarizes warrant activity for the years ended December 31, 2025 and 2024:
SCHEDULE
OF WARRANT ACTIVITY
| |
|
Shares available
to purchase |
|
|
Weighted
Average |
|
|
Weighted
Average
Remaining
Contractual |
|
|
Aggregate |
|
| |
|
with warrants |
|
|
Exercise Price |
|
|
Term (in years) |
|
|
Intrinsic Value |
|
| Outstanding, December 31, 2024 |
|
|
39,100,000 |
|
|
$ |
0.19 |
|
|
|
2.88 |
|
|
$ |
21,000 |
|
| Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
(458,336 |
) |
|
|
0.19 |
|
|
|
- |
|
|
|
- |
|
| Expired |
|
|
(300,000 |
) |
|
|
0.90 |
|
|
|
- |
|
|
|
- |
|
| Outstanding, December 31, 2025 |
|
|
38,341,664 |
|
|
$ |
0.19 |
|
|
|
1.90 |
|
|
$ |
13,160 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, December 31, 2025 |
|
|
38,129,164 |
|
|
$ |
0.19 |
|
|
|
1.90 |
|
|
$ |
13,160 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding, December 31, 2023 |
|
|
39,350,000 |
|
|
$ |
0.20 |
|
|
|
3.87 |
|
|
$ |
61,600 |
|
| Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Expired |
|
|
(250,000 |
) |
|
|
1.00 |
|
|
|
- |
|
|
|
- |
|
| Outstanding, December 31, 2024 |
|
|
39,100,000 |
|
|
$ |
0.19 |
|
|
|
2.88 |
|
|
$ |
21,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, December 31, 2024 |
|
|
29,483,863 |
|
|
$ |
0.19 |
|
|
|
2.88 |
|
|
$ |
21,000 |
|
|
| SCHEDULE OF EXERCISABLE WARRANTS |
The
following table summarizes information about stock warrants to purchase shares of the Company’s Class A common stock outstanding
and exercisable as of December 31, 2025:
SCHEDULE OF EXERCISABLE WARRANTS
| |
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
| Range of |
|
|
Outstanding |
|
|
Remaining Life |
|
|
Exercise |
|
|
Number |
|
| exercise prices |
|
|
Warrants |
|
|
In Years |
|
|
Price |
|
|
Exercisable |
|
| $ |
0.19 |
|
|
|
37,841,664 |
|
|
|
1.90 |
|
|
$ |
0.19 |
|
|
|
37,629,164 |
|
| $ |
0.20 |
|
|
|
100,000 |
|
|
|
1.84 |
|
|
$ |
0.20 |
|
|
|
100,000 |
|
| $ |
0.01 |
|
|
|
400,000 |
|
|
|
2.04 |
|
|
$ |
0.01 |
|
|
|
400,000 |
|
| |
|
|
|
|
38,341,664 |
|
|
|
1.90 |
|
|
$ |
0.19 |
|
|
|
38,129,164 |
|
The
following table summarizes information about stock warrants to purchase shares of the Company’s Class A common stock outstanding
and exercisable as of December 31, 2024:
| |
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
| Range of |
|
|
Outstanding |
|
|
Remaining Life |
|
|
Exercise |
|
|
Number |
|
| exercise prices |
|
|
Warrants |
|
|
In Years |
|
|
Price |
|
|
Exercisable |
|
| $ |
0.90 |
|
|
|
300,000 |
|
|
|
0.75 |
|
|
|
0.90 |
|
|
|
300,000 |
|
| $ |
0.19 |
|
|
|
38,300,000 |
|
|
|
2.90 |
|
|
$ |
0.19 |
|
|
|
28,638,863 |
|
| $ |
0.20 |
|
|
|
100,000 |
|
|
|
2.84 |
|
|
$ |
0.20 |
|
|
|
100,000 |
|
| $ |
0.01 |
|
|
|
400,000 |
|
|
|
3.04 |
|
|
$ |
0.01 |
|
|
|
400,000 |
|
| |
|
|
|
|
39,100,000 |
|
|
|
2.88 |
|
|
$ |
0.19 |
|
|
|
29,438,863 |
|
|