Statement of Shareholders Equity (Deficit) (USD $)
|
Common Stock
|
Additional Paid-In Capital
|
Accumulated Deficit
|
Total
|
---|---|---|---|---|
Beginning Balance at Dec. 31, 2012 |
$ 16,528us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ 2,802,597us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (3,329,119)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ (509,994)us-gaap_StockholdersEquity |
Beginning Balance, Shares at Dec. 31, 2012 |
16,526,726us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for cash |
2,184us-gaap_StockIssuedDuringPeriodValueIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
600,816us-gaap_StockIssuedDuringPeriodValueIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
603,000us-gaap_StockIssuedDuringPeriodValueIssuedForCash | |
Stock issued for cash (in shares) |
2,183,777us-gaap_StockIssuedDuringPeriodSharesIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for services & accrued rent |
800us-gaap_StockIssuedDuringPeriodValueIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
356,801us-gaap_StockIssuedDuringPeriodValueIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
357,601us-gaap_StockIssuedDuringPeriodValueIssuedForServices | |
Stock issued for services & accrued rent (in shares) |
800,180us-gaap_StockIssuedDuringPeriodSharesIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for accrued compensation |
250us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
86,543us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
86,793us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross | |
Stock issued for accrued compensation (in shares) |
250,000us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Forgiveness of related party debt |
539,000fil_ForgivenessOfRelatedPartyDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
539,000fil_ForgivenessOfRelatedPartyDebt | ||
Contributed services |
32,964fil_ContributedServices / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
32,964fil_ContributedServices | ||
Contributed interest |
755fil_ContributedInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
755fil_ContributedInterest | ||
Net Loss for the year |
(1,363,986)us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(1,363,986)us-gaap_NetIncomeLoss | ||
Ending Balance, Shares at Dec. 31, 2013 |
19,762us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
4,419,476us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(4,693,105)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(253,867)us-gaap_StockholdersEquity |
Ending Balance (in shares) at Dec. 31, 2013 |
19,760,683us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for cash |
258us-gaap_StockIssuedDuringPeriodValueIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
87,742us-gaap_StockIssuedDuringPeriodValueIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
88,000us-gaap_StockIssuedDuringPeriodValueIssuedForCash | |
Stock issued for cash (in shares) |
257,935us-gaap_StockIssuedDuringPeriodSharesIssuedForCash / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for services & accrued rent |
1,211us-gaap_StockIssuedDuringPeriodValueIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
415,896us-gaap_StockIssuedDuringPeriodValueIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
417,107us-gaap_StockIssuedDuringPeriodValueIssuedForServices | |
Stock issued for services & accrued rent (in shares) |
1,211,117us-gaap_StockIssuedDuringPeriodSharesIssuedForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock issued for accrued compensation |
3,725us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
1,149,926us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
1,153,651us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross | |
Stock issued for accrued compensation (in shares) |
3,725,078us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationGross / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|||
Stock cancellation |
(380)us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationForfeited / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
380us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationForfeited / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
||
Stock cancellation (shares) |
(380,000)us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
380,000us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | ||
Forgiveness of related party debt |
189,320fil_ForgivenessOfRelatedPartyDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
189,320fil_ForgivenessOfRelatedPartyDebt | ||
Issuance of warrants |
195,885us-gaap_ProceedsFromIssuanceOfWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
195,885us-gaap_ProceedsFromIssuanceOfWarrants | ||
Contributed services | ||||
Contributed interest |
1,629fil_ContributedInterest / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
1,629fil_ContributedInterest | ||
Net Loss for the year |
(1,724,277)us-gaap_NetIncomeLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(1,724,277)us-gaap_NetIncomeLoss | ||
Ending Balance, Shares at Dec. 31, 2014 |
$ 24,576us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
$ 6,460,254us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (6,417,382)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 67,448us-gaap_StockholdersEquity |
Ending Balance (in shares) at Dec. 31, 2014 |
24,574,813us-gaap_SharesIssued / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
X | ||||||||||
- Definition
Contributed Interest. No definition available.
|
X | ||||||||||
- Definition
Contributed Services No definition available.
|
X | ||||||||||
- Definition
Forgiveness of Related Party Debt No definition available.
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares issued as consideration for cash for development stage entities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Definition
Gross number of shares (or other type of equity) issued during the period as a result of any equity-based compensation plan other than an employee stock ownership plan (ESOP). Shares issued could result from the issuance of restricted stock, the exercise of stock options, stock issued under employee stock purchase plans, and/or other employee benefit plans. No definition available.
|
X | ||||||||||
- Definition
Value of shares issued as consideration for cash for development stage entities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Value of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Definition
Value of forfeitures of stock or other type of equity issued of any equity-based compensation plan other than an employee stock ownership plan (ESOP). Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Gross value of stock (or other type of equity) issued during the period as a result of any equity-based compensation plan other than an employee stock ownership plan (ESOP). Stock issued could result from the issuance of restricted stock, the exercise of stock options, stock issued under employee stock purchase plans, and/or other employee benefit plans. No definition available.
|