Quarterly report pursuant to Section 13 or 15(d)

STOCK OPTIONS

v3.3.0.814
STOCK OPTIONS
9 Months Ended
Sep. 30, 2015
Notes to Financial Statements  
STOCK OPTIONS

NOTE 9 – STOCK OPTIONS

 

On January 29, 2014, the Company authorized the issuance of 1,000,000 stock options to Full Service Marketing. The aggregate fair value of the options totaled $195,885 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $0.27, 0.71% risk free rate, 125% volatility and expected life of the options of 3 years. The Company has booked the $195,885 to additional paid in capital and a deferred expense account, to be amortized over the term of the options. On July 20, 2015 the term of the options was reduced to two years, thus the options have been revalued on that date. The new aggregate fair value of the options totaled $204,291 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $0.27, 0.14% risk free rate, 140% volatility and expected remaining life of the options of .53 years. The Company has booked an additional $8,406 to additional paid in capital and adjusted the deferred expense account accordingly. For the nine months ended September 30, 2015, $170,242 has been amortized to expense.

 

A summary of the status of the Company’s outstanding stock options and changes during the periods is presented below:

 

    Shares available to purchase with options   Weighted
Average
Price
  Weighted
Average
Fair Value
                         
Outstanding, December 31, 2014     —       $ —       $ —    
                         
Issued     1,000,000       0.27       0.20  
Exercised     —         —         —    
Forfeited     —         —         —    
Expired     —         —         —    
Outstanding, September 30, 2015     1,000,000     $ 0.27     $ 0.20  
                         
Exercisable, September 30, 2015     1,000,000     $ 0.27     $ 0.20  

 

Range of Exercise Prices   Number Outstanding at 9/30/2015   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price
$0.27     1,000,000       .33 years     $ 0.20