Annual report pursuant to Section 13 and 15(d)

Statements of Cash Flows

v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOW FROM OPERATING ACTIVITES:    
Net Loss for the Period $ (867,143) $ (2,268,796)
Adjustments to reconcile net loss to net cash used by operating activities:    
Shares issued for services 65,251 1,801,027
Depreciation 20,421 3,124
Contributed services - officers      
Gain on extinguishment of debt 15,777  
Interest expense on shareholder loan 602 145
Changes in Operating Assets and Liabilities:    
Decrease (increase) in prepaids (44,805) (20,095)
Increase in deposits    (10,610)
Increase in inventory (120,573)   
Increase in accounts payable 30,205 34,838
Increase in accrued expenses 373,044 265,200
Increase in interest payable 6,450 6,000
Net Cash (Used) in Operating Activities (520,771) (189,167)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (74,150) (29,786)
Net Cash Used by Investing Activities (74,150) (29,786)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft    (24)
Proceeds from issuance of stock 613,500 235,000
Proceeds from loan from shareholders    10,332
Payments on loan from shareholders    (4,862)
Proceeds from notes payable 34,072 17,500
Payments on notes payable (23,784)   
Net Cash Provided by Financing Activities 623,788 257,946
Net Increase in Cash 28,867 38,993
Cash at Beginning of Period 38,993   
Cash at End of Period 67,860 38,993
Cash paid during the year for:    
Interest      
Franchise and Income Taxes $ 1,600