Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows (Unaudited)

v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
CASH FLOW FROM OPERATING ACTIVITES:    
Net Loss for the Period $ (495,033) $ (181,459)
Adjustments to reconcile net loss to net cash used by operating activities:    
Shares issued for services and rent 264,210   
Depreciation 10,667 2,608
Gain on extinguishment of debt (7,930)   
Interest expense on shareholder loan 124 82
Changes in Operating Assets and Liabilities:    
(Increase) / decrease in prepaids & other assets 20,948 (6,950)
Decrease in inventory 4,293   
Increase in accounts payable 6,668 10,560
Increase in accrued expenses 1,427 66,750
Increase in accrued interest 1,613 1,691
Increase in accrued salary 112,500   
Net Cash (Used) in Operating Activities (80,513) (106,718)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment    (48,650)
Net Cash Used by Investing Activities    (48,650)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of stock 3,000 177,500
Payments on loan from shareholders (4,900)   
Proceeds from notes payable 25,000 14,067
Payments on notes payable (3,187)   
Net Cash Provided by Financing Activities 19,913 191,567
Net Increase (decrease) in Cash (60,600) 36,199
Cash at Beginning of Period 67,860 38,993
Cash at End of Period 7,260 75,192
Cash paid during the year for:    
Interest 83   
Franchise and Income Taxes      
Supplemental disclosure of non cash activities:    
Stock issued for accrued rent 30,000   
Stock issued for prepaid rent $ 14,210