Quarterly report pursuant to Section 13 or 15(d)

OPERATING LEASE

v3.20.1
OPERATING LEASE
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
OPERATING LEASE

NOTE 5 – OPERATING LEASE

 

The Company currently occupies office space in Burbank, California. The Company signed a three-year lease starting January 1, 2016. The lease has been extended for an additional three-year term. Current monthly lease payments are $3,855 with yearly increases. The lease required a deposit of $3,500 which was paid on December 10, 2015. The lease is being accounted for under ASU 2016-02 Leases (Topic 842). The company recorded an initial Right of Use of Asset and Lease Obligation of $122,825.   As of March 31, 2020, the Company has accrued rent due of $21,653 and a Lease Obligation of $76,540.

 

               
Asset Balance Sheet Classification   March 31, 2020   December 31, 2019
Operating lease asset Right of use asset   $ 75,175   $ 85,077
Total lease asset     $ 75,175   $ 85,077
               
Liability              
Operating lease liability – current portion Current operating lease liability   $ 41,976   $ 40,806
Operating lease liability – noncurrent portion Long-term operating lease liability     34,564     45,632
Total lease liability     $ 76,540   $ 86,438

 

Lease obligations at March 31, 2020 consisted of the following:

     
For the year ended December 31:  
2020 $ 34,691
2021   47,644
Total payments $ 82,335
Amount representing interest $ (5,795)
Lease obligation, net   76,540
Less current portion   (41,976)
Lease obligation – long term $ 34,564

 

The lease expense for the three months ended March 31, 2020 was $11,567, which consisted of amortization expense of $9,898 and interest expense of $1,666.

The lease expense for the three months ended March 31, 2019 was $11,567, which consisted of amortization expense of $8,827 and interest expense of $2,400.

The cash paid under this operating lease during the three months ended March 31, 2020 was $11,564. At March 31, 2020, the weighted average remaining lease term is 1.75 years and the weighted average discount rate is 8%.