Annual report [Section 13 and 15(d), not S-K Item 405]

SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES (Details) (Parenthetical)

v3.25.1
SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES (Details) (Parenthetical) - USD ($)
 12 Months Ended
Feb. 15, 2023
Dec. 29, 2022
Sep. 12, 2022
Dec. 31, 2024
Dec. 31, 2023
May 16, 2024
Jan. 01, 2024
Dec. 31, 2022
Business Acquisition [Line Items]                
Goodwill impairment       $ 14,327,871 $ 29,612,700      
Fair value of share adjustment       9,299,703 36,931,330     $ 36,715,800
share price [1]           $ 0.11 $ 0.19  
Starco Brands [Member]                
Business Acquisition [Line Items]                
Goodwill impairment       2,944,871 9,145,000      
Soylent Acquisition [Member]                
Business Acquisition [Line Items]                
Goodwill impairment         20,467,700      
AOS Acquisition [Member]                
Business Acquisition [Line Items]                
Cash paid     $ 1,821   1,821      
Payments for previous acquisition     11,654,452          
Payments to acquire businesses     4,147          
Cash holdback     1,990          
Equity payble during period value     946,149          
Fair value     $ 17,309          
Soylent Acquisition [Member]                
Business Acquisition [Line Items]                
Cash paid $ 200,000              
Payments for previous acquisition 26,693,143              
Payments for seller expenses 2,446,380              
Fair value of share adjustment $ 36,715,800     $ 36,715,800 $ 36,715,800      
share price $ 0.35              
Fair value [2] $ 24,600,000              
Soylent Acquisition [Member] | Inventory [Member]                
Business Acquisition [Line Items]                
Fair value 3,010,592              
Soylent Acquisition [Member] | Trade Names [Member]                
Business Acquisition [Line Items]                
Fair value 19,900,000              
Soylent Acquisition [Member] | Trademarks [Member]                
Business Acquisition [Line Items]                
Fair value $ 4,700,000              
Soylent Acquisition [Member] | Customer Relationships [Member]                
Business Acquisition [Line Items]                
intangible asset amortized over period 15 years              
Skylar Acquisition [Member]                
Business Acquisition [Line Items]                
Cash paid   $ 2,039,345            
Payments for previous acquisition   13,120,924            
Cash holdback   2,314,732            
Equity payble during period value   3,371,252            
Payments for seller expenses   $ 571,428            
share price   $ 0.17            
Fair value   $ 161,693            
Skylar Acquisition [Member] | Customer Relationships [Member]                
Business Acquisition [Line Items]                
Fair value [3]   $ 2,215,000            
intangible asset amortized over period   16 years            
Skylar Acquisition [Member] | Trademarks and Trade Names [Member]                
Business Acquisition [Line Items]                
Fair value [4]   $ 6,815,000            
intangible asset amortized over period   10 years            
[1] Grant exercise price is based on the prior trading day’s closing price of $0.164 on December 29, 2024 and $0.11 on May 15, 2024.
[2] Based on the valuation of the Soylent Acquisition, new intangible assets classified as tradenames and trademarks and customer relationships were identified as of Soylent Acquisition date, with a fair value of $19,900,000 and $4,700,000, respectively. The tradenames and customer relationship intangible asset will be amortized over a period of 15 years and 7 years, respectively.
[3] Based on the valuation of the Skylar Acquisition, customer relationships, a new intangible asset was identified and given a fair value of $2,215,000. The customer relationships intangible asset will be amortized over a period of 16 years.
[4] Based on the valuation of the Skylar Acquisition, trade names and trademarks, a new intangible asset was identified and given a fair value of $6,815,000. The trade names and trademarks intangible asset will be amortized over a period of 10 years.