Annual report pursuant to Section 13 and 15(d)

STOCK WARRANTS

v3.8.0.1
STOCK WARRANTS
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
STOCK WARRANTS

NOTE 9 – STOCK WARRANTS

 

On August 4, 2017, the Company executed a settlement and general release agreement with Carwash, LLC. Per the terms of that agreement the Company will issue warrants to purchase up to 666,666 shares of common stock. The warrants have an exercise price of $1.05 and a term of five years.  The aggregate fair value of the warrants totaled $5,468 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $0.35, 1.82% risk free rate, 27.47% volatility and expected life of the options of five years.

 

A summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:

 

    Shares available to purchase with warrants   Weighted
Average
Price
  Weighted
Average
Fair Value
   Outstanding, December 31, 2015       1,700,000     $ 6.9     $ 0.186  
  Issued       —       $ —       $ —    
  Exercised       —       $ —       $ —    
  Cancelled       —       $ —       $ —    
  Expired       —       $ —       $ —    
  Outstanding, December 31, 2016       1,700,000     $ 6.90     $ 0.186  
  Issued       —       $ —       $ —    
  Exercised       —       $ —       $ —    
  Cancelled       (1,166,667 )   $ 6.90     $ —    
  Expired       (533,333 )   $ 6.90     $ —    
  Outstanding, December 31, 2017       —       $ —       $ —    
  Exercisable, December 31, 2017       —       $ —       $ —