Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows (Unaudited)

v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOW FROM OPERATING ACTIVITES:    
Net Loss for the Period $ (654,499) $ (418,803)
Adjustments to reconcile net loss to net cash used by operating activities:    
Shares issued for services and rent 287,679 25,080
Depreciation 19,395 5,216
Gain on extinguishment of debt (120,862)   
Inventory impairment 11,459   
Contributed services 32,963   
Interest expense on shareholder loan 200 164
Changes in Operating Assets and Liabilities:    
(Increase) / decrease in prepaids & other assets 17,155 (9,508)
Decrease in inventory 5,982   
Increase in accounts payable 15,941 44,023
Increase in accrued expenses 2,271 160,022
Increase in accrued interest 3,990 3,225
Increase in accrued salary 124,950   
Net Cash Used in Operating Activities (253,376) (190,581)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (10,600) (48,650)
Net Cash Used by Investing Activities (10,600) (48,650)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of stock 103,000 297,500
Payments on loan from shareholders (5,470)   
Proceeds from notes payable 127,407 14,067
Payments on notes payable (14,070) (6,165)
Net Cash Provided by Financing Activities 210,867 305,402
Net Increase (decrease) in Cash (53,109) 66,171
Cash at Beginning of Period 67,860 38,993
Cash at End of Period 14,751 105,164
Cash paid during the year for:    
Interest    184
Franchise and Income Taxes      
Supplemental disclosure of non cash activities:    
Contributed officer compensation 32,963   
Forgiveness of related party debt $ 539,000