Annual report pursuant to Section 13 and 15(d)

LEASES (Tables)

v3.23.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
SCHEDULE OF NET LEASE COST AND OTHER SUPPLEMENTAL LEASE

The following table presents net lease cost and other supplemental lease information:

 

    Year Ended  
    December 31, 2022  
Lease cost        
Operating lease cost (cost resulting from lease payments)   $ 31,391  
Short term lease cost     -  
Sublease income     (31,391 )
Net lease cost   $ -  
         
Operating lease – operating cash flows (fixed payments)   $ 31,391  
Operating lease – operating cash flows (liability reduction)   $ 25,935  
Current leases – right of use assets   $ 61,353  
Current liabilities – operating lease liabilities   $ 61,605  
Non-current liabilities – operating lease liabilities   $ -  
         
Operating lease ROU assets   $  
Weighted-average remaining lease term (in years)     0.75  
Weighted-average discount rate     2.1 %
SCHEDULE OF NON-CANCELABLE LEASES

Future minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the year ended December 31, 2022:

 

Fiscal Year   Operating Leases  
2023     66,864  
Total future minimum lease payments     66,864  
Amount representing interest     9,184  
Present value of net future minimum lease payments   $ 57,680