SCHEDULE OF DEFERRED TAX ASSETS (Details) - USD ($) |
Dec. 31, 2023 |
Dec. 31, 2022 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Net operating losses | $ 20,816,000 | $ 1,198,000 |
Stock based compensation | 3,035,000 | 148,000 |
Interest expense | 179,000 | |
Accounts receivable reserve | 121,000 | |
Contributions carryover | 285,000 | |
Research and development credits | 839,000 | |
Intangibles | (8,358,000) | |
Inventory | (361,000) | |
Related party accrual | 2,000 | |
Research and development costs | 27,000 | 7,000 |
Total deferred tax assets: | 16,628,000 | 1,355,000 |
Less valuation allowance | (16,182,000) | (1,355,000) |
Net deferred tax assets (liability) |
X | ||||||||||
- Definition Deferred tax assets intangibles. No definition available.
|
X | ||||||||||
- Definition Interest expense. No definition available.
|
X | ||||||||||
- Definition Deferred tax assets related party accrual. No definition available.
|
X | ||||||||||
- Definition Deferred tax assets tax deferred expense contributions carryover. No definition available.
|
X | ||||||||||
- Definition Deferred tax assets tax deferred expense research and development credits. No definition available.
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from inventory. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible research tax credit carryforwards. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from compensation and benefits costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences from reserves, classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|