Annual report pursuant to Section 13 and 15(d)

STOCK OPTIONS

v3.5.0.1
STOCK OPTIONS
12 Months Ended
Dec. 31, 2015
Restated [Member]  
STOCK OPTIONS

NOTE 9 – STOCK OPTIONS

 

On January 29, 2014, the Company authorized the issuance of 1,000,000 stock options to Full Service Marketing. The aggregate fair value of the options totaled $195,885 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $0.27, 0.71% risk free rate, 125% volatility and expected life of the options of three years. The Company has booked the $195,885 to additional paid in capital and a deferred expense account, to be amortized over the term of the options. On July 20, 2015 the term of the options was reduced to two years accelerating the amortization of the deferred expense. For the years ended December 31, 2015 and 2014, $119,707 and $59,854 has been amortized to expense, respectively.

 

A summary of the status of the Company’s outstanding stock options and changes during the periods is presented below:

 

    Shares available to purchase with options   Weighted
Average
Price
  Weighted
Average
Fair Value
                         
Outstanding, December 31, 2014     1,000,000     $ 0.27     $ 0.20  
                         
Issued     —         —         —    
Exercised     —         —         —    
Forfeited     —         —         —    
Expired     —         —         —    
Outstanding, December 31, 2015     1,000,000     $ 0.27     $ 0.20  
                         
Exercisable, December 31, 2015     1,000,000     $ 0.27     $ 0.20  

 

Range of Exercise Prices   Number Outstanding at 12/31/15   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price
$ 0.27       1,000,000       1 month     $ 0.20