Annual report pursuant to Section 13 and 15(d)

STOCK WARRANTS

v3.5.0.1
STOCK WARRANTS
12 Months Ended
Dec. 31, 2015
Restated [Member]  
STOCK WARRANTS

NOTE 10 – STOCK WARRANTS

 

Pursuant to a binding Letter of Intent with Ross Sklar (“Sklar”), a related party, dated August 13, 2015, the Company granted warrants to purchase 35,000,000 shares of common stock to Sklar on September 15, 2015.  The warrants have an exercise price of $0.23 and a term of ten years.  The aggregate fair value of the warrants totaled $6,501,715 based on the Black Scholes Merton pricing model using the following estimates: exercise price of $0.23, 2.28% risk free rate, 65.24% volatility and expected life of the options of 10 years. Mr. Sklar was also appointed to the Board of Directors designating him a related party.

 

A summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:

 

 

  Shares available to purchase with warrants    

Weighted

Average

Price

   

Weighted

Average

Fair Value

               
Outstanding, December 31, 2014   -     $ -     $ -
                     
Issued   51,000,000     $ 0.23     $ 0.186
Exercised   -     $ -     $ -
Forfeited   -     $ -     $ -
Expired   -     $ -     $ -
Outstanding, December 31, 2015   51,000,000     $ 0.23     $ 0.186
                     
Exercisable, December 31, 2015   51,000,000     $ 0.23     $ 0.186

 

Range of Exercise Prices Number Outstanding 12/31/2015 Weighted Average Remaining Contractual Life   Weighted Average Exercise Price
$0.23 51,000,000 9.62 years $ 0.23