v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 1,615,676 $ 1,761,225
Prepaid expenses and other assets 4,596,553 3,138,162
Inventory 13,169,267 10,675,540
Total Current Assets 28,970,685 25,235,590
Property and equipment, net 267,080 58,159
Operating lease right-of-use asset 557,530
Intangibles, net 29,302,030 31,362,388
Goodwill 26,689,391 26,689,391
Total Assets 85,786,716 83,345,528
Current Liabilities:    
Other payables and accrued liabilities 3,446,654 2,476,186
Accrued interest, related parties 5,681
Fair value of Share Adjustment 35,547,015 36,931,330
Treasury stock payable, current 65,700
Notes payable, $2,472,500 and $4,472,500 from related parties, respectively 2,609,396 4,559,219
Line of Credit 3,835,247
Lease liability, current portion 64,003
Total Current Liabilities 57,758,203 57,672,403
Lease liability, net of current portion 500,210
Revolving loan, net of discounts 5,470,705
Total Liabilities 63,729,118 57,672,403
Commitments and Contingencies (Note 7)  
Stockholders’ Equity:    
Preferred stock, $.001 par value; 230,000,000 shares authorized; no shares issued and outstanding, at September 30, 2024 and December 31, 2023, respectively
Additional paid in capital 99,087,928 75,130,223
Treasury stock at cost (328,500) (394,200)
Equity consideration payable 5,707,261
Accumulated deficit (86,136,555) (63,769,469)
Total Starco Brands’ Stockholders’ Equity 13,270,305 17,162,741
Non-controlling interest 8,787,293 8,510,384
Total Stockholders’ Equity 22,057,598 25,673,125
Total Liabilities and Stockholders’ Equity 85,786,716 83,345,528
Common Class A [Member]    
Stockholders’ Equity:    
Common stock value 647,432 488,926
Common Class B [Member]    
Stockholders’ Equity:    
Common stock value
Nonrelated Party [Member]    
Current Assets:    
Accounts receivable, related parties 6,482,520 7,034,950
Current Liabilities:    
Accounts payable 15,287,287 9,630,170
Related Party [Member]    
Current Assets:    
Accounts receivable, related parties 3,106,669 2,625,713
Current Liabilities:    
Accounts payable $ 803,848 $ 168,870

Source