| SCHEDULE OF WARRANT ACTIVITY |
A
summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:
SCHEDULE
OF WARRANT ACTIVITY
| |
|
Shares available to purchase |
|
|
Weighted Average |
|
|
Weighted Average Remaining Contractual |
|
|
Aggregate |
|
| |
|
with warrants |
|
|
Exercise Price |
|
|
Term (in years) |
|
|
Intrinsic Value |
|
| Outstanding, December 31, 2025 |
|
|
38,341,664 |
|
|
$ |
0.19 |
|
|
|
1.90 |
|
|
$ |
21,000 |
|
| Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Outstanding, March 31, 2026 |
|
|
38,341,664 |
|
|
$ |
0.19 |
|
|
|
1.66 |
|
|
$ |
4,800 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, March 31, 2026 |
|
|
38,204,164 |
|
|
$ |
0.19 |
|
|
|
1.66 |
|
|
$ |
4,800 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding, December 31, 2024 |
|
|
39,100,000 |
|
|
$ |
0.19 |
|
|
|
2.88 |
|
|
$ |
21,000 |
|
| Issued |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Expired |
|
|
(250,000 |
) |
|
|
0.90 |
|
|
|
- |
|
|
|
- |
|
| Outstanding, March 31, 2025 |
|
|
38,850,000 |
|
|
$ |
0.19 |
|
|
|
2.65 |
|
|
$ |
16,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable, March 31, 2025 |
|
|
32,220,803 |
|
|
$ |
0.19 |
|
|
|
2.65 |
|
|
$ |
16,000 |
|
|
| SCHEDULE OF EXERCISABLE WARRANTS |
The
following table summarizes information about stock warrants to purchase shares of the Company’s Class A common stock outstanding
and exercisable as of March 31, 2025:
SCHEDULE OF EXERCISABLE WARRANTS
| |
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
| Range of |
|
|
Outstanding |
|
|
Remaining Life |
|
|
Exercise |
|
|
Number |
|
| exercise prices |
|
|
Warrants |
|
|
In Years |
|
|
Price |
|
|
Exercisable |
|
| $ |
0.19 |
|
|
|
37,841,664 |
|
|
|
1.66 |
|
|
$ |
0.19 |
|
|
|
37,704,164 |
|
| $ |
0.20 |
|
|
|
100,000 |
|
|
|
1.59 |
|
|
$ |
0.20 |
|
|
|
100,000 |
|
| $ |
0.01 |
|
|
|
400,000 |
|
|
|
1.80 |
|
|
$ |
0.01 |
|
|
|
400,000 |
|
| |
|
|
|
|
38,341,664 |
|
|
|
1.66 |
|
|
$ |
0.19 |
|
|
|
38,204,164 |
|
|